Comparison of current funding mix matrix for EE financing (2017)

Funding mix matrix 2017

General fundraising

Core financing

Project funding

Programme funding

Summary

Emilia – Romagna

0

6 000 000

2 400 000

72 600 000

81 000 000

Zlín Region

0

175 080

112 040

5 090 000

5 377 120

Tolna Megye

0

0

96 700

9 407 000

867 296 700

City Municipality of Velenje

0

172 528

0

0

172 528

Płońsk

0

3 300 000

2 593 560

15 952

5 909 512

Stadtgemeinde Judenburg

0

722 300

532 900

0

1 255 200

Koprivnica

0

2 713 500

677 500

0

3 391 000

Gmina Lubawka

0

0

741 000

0

741 000

When analysing just one year in EE financing (unlike in the section 2.2 when 5 years period was considered and only for EE projects, EE services excluded) and taking into consideration all the data available in the section 2.2 we can unambiguously conclude that the way and amount of EE financing is considerably fluctuating from one year to another and is to a big extend depending on existing sources from Operational Programmes, namely in Hungary, the Czech Republic, Poland, Croatia and Slovenia.

Italian and Austrian partners declare more stabilized situation either on regional level (Emilia-Romagna) or on municipal level (Judenburg).

Graphical illustration of actual yearly EE financing in particular regions and areas is following. This illustration and data provided are reflecting not only the classification by the purpose and temporality (general fundraising, project funding, core financing and programme funding) but also by the origin of these sources. However, when speaking about the origin of financial sources it is important to realise that category ́loan ́ and ́own sources ́ are many times overlapping as municipality/region normally allocates resources for EE financing on the level of overall regional/municipal budget as one item on the side of municipal planned costs while loans are resolved separately for the whole municipal/regional budget on the side of municipality incomes.

Emilia-Romagna

General fundraising

own

External

loans

-

-

-

Project funding

own

External

loans

1 800 000

600 000

0

75,00%

25,00%

0,00%

Core financing

own

External

loans

6 000 000

0

0

100,00%

0,00%

0,00%

Programme funding

own

External

loans

21 780 000

50 820 000

0

30,00%

70,00%

0,00%

er

Zlín Region

General fundraising

own

External

loans

 -

-

-

Project funding

own

External

loans

 

112 040,00

 

 

100,00%

 

Core financing

own

External

loans

175 080,00

   

100,00%

   

Programme funding

own

External

loans

3 461 200

1 628 800,00

 

68,00%

32,00%

 

zr

Tolna Megye

General fundraising

own

external

loans

-

-

-

Core financing

own

external

loans

-

-

-

Project funding

own

external

loans

 

96 700,00

 

 

100,00%

 

Programme funding

own

external

loans

9 407 000

 

 

100,00%

 

 

tm

Velenje

General fundraising

own

external

loans

-

-

-

Core financing

own

external

loans

 

172 528

 
 

100,00%

 

Project funding

own

external

loans

-

-

-

Programme funding

own

external

loans

cmv

Płońsk

General fundraising

own

external

loans

Core financing

own

external

loans

3 300 000

 

 

n/a

n/a

n/a

Project funding

own

external

loans

700 261

1 893 299

0

27,00%

73,00%

 

Programme funding

own

external

loans

2 393

13 559

 

15,00%

85,00%

 

p

Judenburg

General fundraising

own

External

loans

 -

Core financing

own

External

loans

722 300

 

 

100,00%

 

 

Project funding

own

External

loans

484 939

47 961

 

91,00%

9,00%

 

Programme funding

own

External

loans

 -

sj

Koprivnica

General fundraising

own

external

loans

 

 

 

Core financing

own

external

loans

 

2 713 500,00

 

100,00%

 

 

Project funding

own

external

loans

 

677 500,00

 

 

100,00%

 

Programme funding

own

external

loans

k

Lubawka

General fundraising

own

external

loans

 

 

 

Core financing

own

external

loans

 

 

 

Project funding

own

external

loans

148 200

592 800

 

20,00%

80,00%

 

Programme funding

own

external

loans

 -

-

gl

It is apparent on the first sight that two levels of governance are compared. While regions (Emilia Romagna, Zlín Region and Tolna County) are relying almost entirely on programme funding, municipalities are utilizing mainly core financing or project funding. The mutual share of the core financing and project funding at particular municipalities varies a lot which is depending mainly on actual external sources of funding available and it definitely will vary from year to year.

 This reliance correlates with GDP per capita as the trend is – the lower the GDP per capita is the bigger reliance on external sources of EE financing funding is.

Judenburg, the municipality with the highest GDP per capita among analysed areas, almost entirely relies on own sources.